Purpose: To create an estimate showing potential profit, loss and loan amounts for your investment property.
Note: All amounts below are estimates only, except for the 'Money Invested' field, which should be based on actual cost incurred so far.
Instructions: Complete all fields and as they are completed your estimated loan amount along with potential profit and loss will be auto-calculated.
| Purchase Price | ||
| Soft Cost | ||
| Hard Cost | ||
| Money Invested | ||
| Project Time Frame (months) | ||
| Finished Square Feet |
| ARV Basis |
| After Repair Value | ||
| Base Loan on | ||
| Target LTC % | ||
| Loan Amount | ||
| Loan Term (months) | ||
| Interest Rate (%) | ||
| Loan Fees (%) | ||
| Loan Fees (Total) | ||
| Monthly Interest Payment | ||
| Interest Reserve | ||
| Loan to ARV | ||
| Total Cost (all cost) | ||
| Projected Profit | ||
| Projected ROI |
| SF Basis | ||
| Rental Comp Per SF | ||
| Monthly Gross Rent | ||
| Monthly Rental Expenses (%) | ||
| Monthly Rental Expenses | ||
| Monthly Net Rent | ||
| Annual NOI | ||
| Cap Rate (%) | ||
| Rental ARV |
| SF Basis | ||
| Sold Comp Per SF | ||
| Cost of Sale | ||
| Selling ARV |